DIGI
CAPEX Gold Copper LNG Plant LNG Terminal Help

Labor Built-Up Hourly Rates


INPUT DATA

Base Daily Rate (Union Wage)
Journeyman I (Civil)
Journeyman II (Civil)
Helper (Civil)
Project Work Cycle
Weekly Base Salary (Hours)
Extra hour (Hours)
Overtime (Hours)
Weekly Total (Hours)
Burden Factors
BF upon Base Salary (%)
BF upon Overtime (%)
BF sobre Sobretiempo (%)
BF upon BUC + Bonus (%)
Bonus due to Working at high up the mountains >3000 mamsl
Insurance (due to law) (%)
Others
Night Shift Differential Premium (%)
Currency Exchange Rate
SAMPLES
PERUARGENTINABRAZILMEXICO PANAMA COLOMBIA
CAPECO CAMARGO EPCM Firm Sao Paulo CAPAC EPCM Firm
61.40 111.86 111.86 76.40 300 27.60 27.60 41,342
50.30 95.31 95.31 63.76 250 25.20 25.20 0.00
44.90 80.68 80.68 52.40 200 20.40 20.40 25.700
48 48 48 48 48 48 48 48
12 12 12 12 12 12 12 12
10 10 10 10 10 10 10 10
70 70 70 70 70 70 70 70
111.66 % 87.29 % 101.70 % 117.66 % 71.53 % 55.32 % 68.17 % 109.11 %
26.40 % 20.43 % 20.43 % 20.43 % 20.43 % 20.43 % 20.43 % 20.43 %
11.40 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 %
11.40 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 % 8.84 %
0.40 0 0 0 0 0 0 0
10.40 % 0 0 0 0 0 0 0
35.0 % 35.0 % 35.0 % 35.0 % 35.0 % 35.0 % 35.0 % 35.0 %

DIRECT LABOR BUILT-UP HOURLY RATES

Burden Factors
Contractor Database
Labor Regime
Foreman (E/M)
Welder TIG
Welder 6G
Welder Estructural
Welder HDPE
Millwright I
Pipefitter
Riger
Electrician
Instrument Tech
Base Hourly Wage
0
0
0
0
0
0
0
0
0
0
0
Wage Benefits
0
0
0
0
0
0
0
0
0
0
0
Total Burdenable Wage (A + B)
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
Insurance
0
0
0
0
0
0
0
0
0
0
0
Payroll Benefits
0
0
0
0
0
0
0
0
0
0
0
Subsistence (if applicable)
0
0
0
0
0
0
0
0
0
0
0
Small Tools %, as noted in each Labor
0
0
0
0
0
0
0
0
0
0
0
Small Tools
0
0
0
0
0
0
0
0
0
0
0
Consumable Supplies %, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
Consumable Supplies
0
0
0
0
0
0
0
0
0
0
0
Base Burdened Wage
0
0
0
0
0
0
0
0
0
0
0
Indirects and Overhead
0
0
0
0
0
0
0
0
0
0
0
Profit (Included in separate Fixed Fee)
0
0
0
0
0
0
0
0
0
0
0
Built-up First Shift Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Premium
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Insurance
0
0
0
0
0
0
0
0
0
0
0
Built-up Second Shift Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium Insurance
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
Standby Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
Burden Factors
Millwright II
Boilermaker
Scaffolder
Journeyman (E/M)
Helper (E/M)
Foreman (Civil)
Journeyman I (Civil)
Journeyman II (Civil)
Helper (Civil)
Equipment Operator A
Equipment Operator B
Equipment Operator C
Base Hourly Wage
0
0
0
0
0
0
0
0
0
0
0
0
Wage Benefits
0
0
0
0
0
0
0
0
0
0
0
0
Total Burdenable Wage (A + B)
0
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
0
Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
0
Insurance
0
0
0
0
0
0
0
0
0
0
0
0
Payroll Benefits
0
0
0
0
0
0
0
0
0
0
0
0
Subsistence (if applicable)
0
0
0
0
0
0
0
0
0
0
0
0
Small Tools %, as noted in each Labor
0
0
0
0
0
0
0
0
0
0
0
0
Small Tools
0
0
0
0
0
0
0
0
0
0
0
0
Consumable Supplies %, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
0
Consumable Supplies
0
0
0
0
0
0
0
0
0
0
0
0
Base Burdened Wage
0
0
0
0
0
0
0
0
0
0
0
0
Indirects and Overhead
0
0
0
0
0
0
0
0
0
0
0
0
Profit (Included in separate Fixed Fee)
0
0
0
0
0
0
0
0
0
0
0
0
Built-up First Shift Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Premium
0
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
0
Second Shift Differential Insurance
0
0
0
0
0
0
0
0
0
0
0
0
Built-up Second Shift Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium
0
0
0
0
0
0
0
0
0
0
0
0
Payroll Tax Rate, as noted in each Labor Classification
0
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium Payroll Taxes
0
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Premium Insurance
0
0
0
0
0
0
0
0
0
0
0
0
Pre-approved Overtime Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
0
Standby Hourly Labor Rate
0
0
0
0
0
0
0
0
0
0
0
0